4,000万円のローンを借りた場合の、元金と利息の内訳です

借入総額 4000 万円 　
内訳 毎月返済分
ボーナス支払分		 4,000 万円
0 万円
返済期間 35 　年 　
金利 4.5 ％ 　

毎月返済額
内訳 （初回） 元金
利息		 39,302 円
150,000 円
ボーナス返済額
内訳 （初回） 元金
利息		 0 円
0 円


10年目ですので、120回目の所まで
スクロールしてご覧下さい
※120回目の所をクリックするとご覧いただけます。
1回目の返済額：約19万円
（内訳：元金約4万円、利息約15万円）で、
利息が総返済額の大部分を占めております。
つまり、返済当初は利息部分の支払が多く、
元金部分の返済が少ないため、
10年たっても約2,260万円支払ったうち、
約600万円しか借金は減らないのです。
回数
年月日
毎月支払分償還額内訳
ボーナス支払分
償還額内訳
付利
月数
元金
利息
元利
合計
残高
元金
利息
元利
合計
残高
1 2000/1/1 39,302 4931 44233 39,960,698 0 0 0 0 6
2 2000/2/1 39450 149,852 189,302 39,921,248 1
3 2000/3/1 39598 149,704 189,302 39,881,650 2
4 2000/4/1 39746 149,556 189,302 39,841,904 3
5 2000/5/1 39895 149,407 189,302 39,802,009 4
6 2000/6/1 40045 149,257 189,302 39,761,964 5
7 2000/7/1 40195 149,107 189,302 39,721,769 0 0 0 0 6
8 2000/8/1 40346 148,956 189,302 39,681,423 1
9 2000/9/1 40497 148,805 189,302 39,640,926 2
10 2000/10/1 40649 148,653 189,302 39,600,277 3
11 2000/11/1 40801 148,501 189,302 39,559,476 4
12 2000/12/1 40954 148,348 189,302 39,518,522 5
13 2001/1/1 41108 148,194 189,302 39,477,414 0 0 0 0 6
14 2001/2/1 41262 148,040 189,302 39,436,152 1
15 2001/3/1 41417 147,885 189,302 39,394,735 2
16 2001/4/1 41572 147,730 189,302 39,353,163 3
17 2001/5/1 41728 147,574 189,302 39,311,435 4
18 2001/6/1 41885 147,417 189,302 39,269,550 5
19 2001/7/1 42042 147,260 189,302 39,227,508 0 0 0 0 6
20 2001/8/1 42199 147,103 189,302 39,185,309 1
21 2001/9/1 42358 146,944 189,302 39,142,951 2
22 2001/10/1 42516 146,786 189,302 39,100,435 3
23 2001/11/1 42676 146,626 189,302 39,057,759 4
24 2001/12/1 42836 146,466 189,302 39,014,923 5
25 2002/1/1 42997 146,305 189,302 38,971,926 0 0 0 0 6
26 2002/2/1 43158 146,144 189,302 38,928,768 1
27 2002/3/1 43320 145,982 189,302 38,885,448 2
28 2002/4/1 43482 145,820 189,302 38,841,966 3
29 2002/5/1 43645 145,657 189,302 38,798,321 4
30 2002/6/1 43809 145,493 189,302 38,754,512 5
31 2002/7/1 43973 145,329 189,302 38,710,539 0 0 0 0 6
32 2002/8/1 44138 145,164 189,302 38,666,401 1
33 2002/9/1 44303 144,999 189,302 38,622,098 2
34 2002/10/1 44470 144,832 189,302 38,577,628 3
35 2002/11/1 44636 144,666 189,302 38,532,992 4
36 2002/12/1 44804 144,498 189,302 38,488,188 5
37 2003/1/1 44972 144,330 189,302 38,443,216 0 0 0 0 6
38 2003/2/1 45140 144,162 189,302 38,398,076 1
39 2003/3/1 45310 143,992 189,302 38,352,766 2
40 2003/4/1 45480 143,822 189,302 38,307,286 3
41 2003/5/1 45650 143,652 189,302 38,261,636 4
42 2003/6/1 45821 143,481 189,302 38,215,815 5
43 2003/7/1 45993 143,309 189,302 38,169,822 0 0 0 0 6
44 2003/8/1 46166 143,136 189,302 38,123,656 1
45 2003/9/1 46339 142,963 189,302 38,077,317 2
46 2003/10/1 46513 142,789 189,302 38,030,804 3
47 2003/11/1 46687 142,615 189,302 37,984,117 4
48 2003/12/1 46862 142,440 189,302 37,937,255 5
49 2004/1/1 47038 142,264 189,302 37,890,217 0 0 0 0 6
50 2004/2/1 47214 142,088 189,302 37,843,003 1
51 2004/3/1 47391 141,911 189,302 37,795,612 2
52 2004/4/1 47569 141,733 189,302 37,748,043 3
53 2004/5/1 47747 141,555 189,302 37,700,296 4
54 2004/6/1 47926 141,376 189,302 37,652,370 5
55 2004/7/1 48106 141,196 189,302 37,604,264 0 0 0 0 6
56 2004/8/1 48287 141,015 189,302 37,555,977 1
57 2004/9/1 48468 140,834 189,302 37,507,509 2
58 2004/10/1 48649 140,653 189,302 37,458,860 3
59 2004/11/1 48832 140,470 189,302 37,410,028 4
60 2004/12/1 49015 140,287 189,302 37,361,013 5
61 2005/1/1 49199 140,103 189,302 37,311,814 0 0 0 0 6
62 2005/2/1 49383 139,919 189,302 37,262,431 1
63 2005/3/1 49568 139,734 189,302 37,212,863 2
64 2005/4/1 49754 139,548 189,302 37,163,109 3
65 2005/5/1 49941 139,361 189,302 37,113,168 4
66 2005/6/1 50128 139,174 189,302 37,063,040 5
67 2005/7/1 50316 138,986 189,302 37,012,724 0 0 0 0 6
68 2005/8/1 50505 138,797 189,302 36,962,219 1
69 2005/9/1 50694 138,608 189,302 36,911,525 2
70 2005/10/1 50884 138,418 189,302 36,860,641 3
71 2005/11/1 51075 138,227 189,302 36,809,566 4
72 2005/12/1 51267 138,035 189,302 36,758,299 5
73 2006/1/1 51459 137,843 189,302 36,706,840 0 0 0 0 6
74 2006/2/1 51652 137,650 189,302 36,655,188 1
75 2006/3/1 51846 137,456 189,302 36,603,342 2
76 2006/4/1 52040 137,262 189,302 36,551,302 3
77 2006/5/1 52235 137,067 189,302 36,499,067 4
78 2006/6/1 52431 136,871 189,302 36,446,636 5
79 2006/7/1 52628 136,674 189,302 36,394,008 0 0 0 0 6
80 2006/8/1 52825 136,477 189,302 36,341,183 1
81 2006/9/1 53023 136,279 189,302 36,288,160 2
82 2006/10/1 53222 136,080 189,302 36,234,938 3
83 2006/11/1 53421 135,881 189,302 36,181,517 4
84 2006/12/1 53622 135,680 189,302 36,127,895 5
85 2007/1/1 53823 135,479 189,302 36,074,072 0 0 0 0 6
86 2007/2/1 54025 135,277 189,302 36,020,047 1
87 2007/3/1 54227 135,075 189,302 35,965,820 2
88 2007/4/1 54431 134,871 189,302 35,911,389 3
89 2007/5/1 54635 134,667 189,302 35,856,754 4
90 2007/6/1 54840 134,462 189,302 35,801,914 5
91 2007/7/1 55045 134,257 189,302 35,746,869 0 0 0 0 6
92 2007/8/1 55252 134,050 189,302 35,691,617 1
93 2007/9/1 55459 133,843 189,302 35,636,158 2
94 2007/10/1 55667 133,635 189,302 35,580,491 3
95 2007/11/1 55876 133,426 189,302 35,524,615 4
96 2007/12/1 56085 133,217 189,302 35,468,530 5
97 2008/1/1 56296 133,006 189,302 35,412,234 0 0 0 0 6
98 2008/2/1 56507 132,795 189,302 35,355,727 1
99 2008/3/1 56719 132,583 189,302 35,299,008 2
100 2008/4/1 56931 132,371 189,302 35,242,077 3
101 2008/5/1 57145 132,157 189,302 35,184,932 4
102 2008/6/1 57359 131,943 189,302 35,127,573 5
103 2008/7/1 57574 131,728 189,302 35,069,999 0 0 0 0 6
104 2008/8/1 57790 131,512 189,302 35,012,209 1
105 2008/9/1 58007 131,295 189,302 34,954,202 2
106 2008/10/1 58224 131,078 189,302 34,895,978 3
107 2008/11/1 58443 130,859 189,302 34,837,535 4
108 2008/12/1 58662 130,640 189,302 34,778,873 5
109 2009/1/1 58882 130,420 189,302 34,719,991 0 0 0 0 6
110 2009/2/1 59103 130,199 189,302 34,660,888 1
111 2009/3/1 59324 129,978 189,302 34,601,564 2
112 2009/4/1 59547 129,755 189,302 34,542,017 3
113 2009/5/1 59770 129,532 189,302 34,482,247 4
114 2009/6/1 59994 129,308 189,302 34,422,253 5
115 2009/7/1 60219 129,083 189,302 34,362,034 0 0 0 0 6
116 2009/8/1 60445 128,857 189,302 34,301,589 1
117 2009/9/1 60672 128,630 189,302 34,240,917 2
118 2009/10/1 60899 128,403 189,302 34,180,018 3
119 2009/11/1 61127 128,175 189,302 34,118,891 4
回数
年月日
毎月支払分償還額内訳
ボーナス支払分
償還額内訳
付利
月数
元金
利息
元利
合計
残高
元金
利息
元利
合計
残高
120 2009/12/1 61357 127,945 189,302 34,057,534 5
121 2010/1/1 61587 127,715 189,302 33,995,947 0 0 0 0 6
122 2010/2/1 61818 127,484 189,302 33,934,129 1
123 2010/3/1 62050 127,252 189,302 33,872,079 2
124 2010/4/1 62282 127,020 189,302 33,809,797 3
125 2010/5/1 62516 126,786 189,302 33,747,281 4
126 2010/6/1 62750 126,552 189,302 33,684,531 5
127 2010/7/1 62986 126,316 189,302 33,621,545 0 0 0 0 6
128 2010/8/1 63222 126,080 189,302 33,558,323 1
129 2010/9/1 63459 125,843 189,302 33,494,864 2
130 2010/10/1 63697 125,605 189,302 33,431,167 3
131 2010/11/1 63936 125,366 189,302 33,367,231 4
132 2010/12/1 64175 125,127 189,302 33,303,056 5
133 2011/1/1 64416 124,886 189,302 33,238,640 0 0 0 0 6
134 2011/2/1 64658 124,644 189,302 33,173,982 1
135 2011/3/1 64900 124,402 189,302 33,109,082 2
136 2011/4/1 65143 124,159 189,302 33,043,939 3
137 2011/5/1 65388 123,914 189,302 32,978,551 4
138 2011/6/1 65633 123,669 189,302 32,912,918 5
139 2011/7/1 65879 123,423 189,302 32,847,039 0 0 0 0 6
140 2011/8/1 66126 123,176 189,302 32,780,913 1
141 2011/9/1 66374 122,928 189,302 32,714,539 2
142 2011/10/1 66623 122,679 189,302 32,647,916 3
143 2011/11/1 66873 122,429 189,302 32,581,043 4
144 2011/12/1 67124 122,178 189,302 32,513,919 5
145 2012/1/1 67375 121,927 189,302 32,446,544 0 0 0 0 6
146 2012/2/1 67628 121,674 189,302 32,378,916 1
147 2012/3/1 67882 121,420 189,302 32,311,034 2
148 2012/4/1 68136 121,166 189,302 32,242,898 3
149 2012/5/1 68392 120,910 189,302 32,174,506 4
150 2012/6/1 68648 120,654 189,302 32,105,858 5
151 2012/7/1 68906 120,396 189,302 32,036,952 0 0 0 0 6
152 2012/8/1 69164 120,138 189,302 31,967,788 1
153 2012/9/1 69423 119,879 189,302 31,898,365 2
154 2012/10/1 69684 119,618 189,302 31,828,681 3
155 2012/11/1 69945 119,357 189,302 31,758,736 4
156 2012/12/1 70207 119,095 189,302 31,688,529 5
157 2013/1/1 70471 118,831 189,302 31,618,058 0 0 0 0 6
158 2013/2/1 70735 118,567 189,302 31,547,323 1
159 2013/3/1 71000 118,302 189,302 31,476,323 2
160 2013/4/1 71266 118,036 189,302 31,405,057 3
161 2013/5/1 71534 117,768 189,302 31,333,523 4
162 2013/6/1 71802 117,500 189,302 31,261,721 5
163 2013/7/1 72071 117,231 189,302 31,189,650 0 0 0 0 6
164 2013/8/1 72341 116,961 189,302 31,117,309 1
165 2013/9/1 72613 116,689 189,302 31,044,696 2
166 2013/10/1 72885 116,417 189,302 30,971,811 3
167 2013/11/1 73158 116,144 189,302 30,898,653 4
168 2013/12/1 73433 115,869 189,302 30,825,220 5
169 2014/1/1 73708 115,594 189,302 30,751,512 0 0 0 0 6
170 2014/2/1 73984 115,318 189,302 30,677,528 1
171 2014/3/1 74262 115,040 189,302 30,603,266 2
172 2014/4/1 74540 114,762 189,302 30,528,726 3
173 2014/5/1 74820 114,482 189,302 30,453,906 4
174 2014/6/1 75100 114,202 189,302 30,378,806 5
175 2014/7/1 75382 113,920 189,302 30,303,424 0 0 0 0 6
176 2014/8/1 75665 113,637 189,302 30,227,759 1
177 2014/9/1 75948 113,354 189,302 30,151,811 2
178 2014/10/1 76233 113,069 189,302 30,075,578 3
179 2014/11/1 76519 112,783 189,302 29,999,059 4
180 2014/12/1 76806 112,496 189,302 29,922,253 5
181 2015/1/1 77094 112,208 189,302 29,845,159 0 0 0 0 6
182 2015/2/1 77383 111,919 189,302 29,767,776 1
183 2015/3/1 77673 111,629 189,302 29,690,103 2
184 2015/4/1 77965 111,337 189,302 29,612,138 3
185 2015/5/1 78257 111,045 189,302 29,533,881 4
186 2015/6/1 78550 110,752 189,302 29,455,331 5
187 2015/7/1 78845 110,457 189,302 29,376,486 0 0 0 0 6
188 2015/8/1 79141 110,161 189,302 29,297,345 1
189 2015/9/1 79437 109,865 189,302 29,217,908 2
190 2015/10/1 79735 109,567 189,302 29,138,173 3
191 2015/11/1 80034 109,268 189,302 29,058,139 4
192 2015/12/1 80334 108,968 189,302 28,977,805 5
193 2016/1/1 80636 108,666 189,302 28,897,169 0 0 0 0 6
194 2016/2/1 80938 108,364 189,302 28,816,231 1
195 2016/3/1 81242 108,060 189,302 28,734,989 2
196 2016/4/1 81546 107,756 189,302 28,653,443 3
197 2016/5/1 81852 107,450 189,302 28,571,591 4
198 2016/6/1 82159 107,143 189,302 28,489,432 5
199 2016/7/1 82467 106,835 189,302 28,406,965 0 0 0 0 6
200 2016/8/1 82776 106,526 189,302 28,324,189 1
201 2016/9/1 83087 106,215 189,302 28,241,102 2
202 2016/10/1 83398 105,904 189,302 28,157,704 3
203 2016/11/1 83711 105,591 189,302 28,073,993 4
204 2016/12/1 84025 105,277 189,302 27,989,968 5
205 2017/1/1 84340 104,962 189,302 27,905,628 0 0 0 0 6
206 2017/2/1 84656 104,646 189,302 27,820,972 1
207 2017/3/1 84974 104,328 189,302 27,735,998 2
208 2017/4/1 85293 104,009 189,302 27,650,705 3
209 2017/5/1 85612 103,690 189,302 27,565,093 4
210 2017/6/1 85933 103,369 189,302 27,479,160 5
211 2017/7/1 86256 103,046 189,302 27,392,904 0 0 0 0 6
212 2017/8/1 86579 102,723 189,302 27,306,325 1
213 2017/9/1 86904 102,398 189,302 27,219,421 2
214 2017/10/1 87230 102,072 189,302 27,132,191 3
215 2017/11/1 87557 101,745 189,302 27,044,634 4
216 2017/12/1 87885 101,417 189,302 26,956,749 5
217 2018/1/1 88215 101,087 189,302 26,868,534 0 0 0 0 6
218 2018/2/1 88545 100,757 189,302 26,779,989 1
219 2018/3/1 88878 100,424 189,302 26,691,111 2
220 2018/4/1 89211 100,091 189,302 26,601,900 3
221 2018/5/1 89545 99,757 189,302 26,512,355 4
222 2018/6/1 89881 99,421 189,302 26,422,474 5
223 2018/7/1 90218 99,084 189,302 26,332,256 0 0 0 0 6
224 2018/8/1 90557 98,745 189,302 26,241,699 1
225 2018/9/1 90896 98,406 189,302 26,150,803 2
226 2018/10/1 91237 98,065 189,302 26,059,566 3
227 2018/11/1 91579 97,723 189,302 25,967,987 4
228 2018/12/1 91923 97,379 189,302 25,876,064 5
229 2019/1/1 92267 97,035 189,302 25,783,797 0 0 0 0 6
230 2019/2/1 92613 96,689 189,302 25,691,184 1
231 2019/3/1 92961 96,341 189,302 25,598,223 2
232 2019/4/1 93309 95,993 189,302 25,504,914 3
233 2019/5/1 93659 95,643 189,302 25,411,255 4
234 2019/6/1 94010 95,292 189,302 25,317,245 5
235 2019/7/1 94363 94,939 189,302 25,222,882 0 0 0 0 6
236 2019/8/1 94717 94,585 189,302 25,128,165 1
237 2019/9/1 95072 94,230 189,302 25,033,093 2
238 2019/10/1 95428 93,874 189,302 24,937,665 3
239 2019/11/1 95786 93,516 189,302 24,841,879 4
240 2019/12/1 96145 93,157 189,302 24,745,734 5
241 2020/1/1 96506 92,796 189,302 24,649,228 0 0 0 0 6
242 2020/2/1 96868 92,434 189,302 24,552,360 1
243 2020/3/1 97231 92,071 189,302 24,455,129 2
244 2020/4/1 97596 91,706 189,302 24,357,533 3
245 2020/5/1 97962 91,340 189,302 24,259,571 4
246 2020/6/1 98329 90,973 189,302 24,161,242 5
247 2020/7/1 98698 90,604 189,302 24,062,544 0 0 0 0 6
248 2020/8/1 99068 90,234 189,302 23,963,476 1
249 2020/9/1 99439 89,863 189,302 23,864,037 2
250 2020/10/1 99812 89,490 189,302 23,764,225 3
251 2020/11/1 100187 89,115 189,302 23,664,038 4
252 2020/12/1 100562 88,740 189,302 23,563,476 5
253 2021/1/1 100939 88,363 189,302 23,462,537 0 0 0 0 6
254 2021/2/1 101318 87,984 189,302 23,361,219 1
255 2021/3/1 101698 87,604 189,302 23,259,521 2
256 2021/4/1 102079 87,223 189,302 23,157,442 3
257 2021/5/1 102462 86,840 189,302 23,054,980 4
258 2021/6/1 102846 86,456 189,302 22,952,134 5
259 2021/7/1 103232 86,070 189,302 22,848,902 0 0 0 0 6
260 2021/8/1 103619 85,683 189,302 22,745,283 1
261 2021/9/1 104008 85,294 189,302 22,641,275 2
262 2021/10/1 104398 84,904 189,302 22,536,877 3
263 2021/11/1 104789 84,513 189,302 22,432,088 4
264 2021/12/1 105182 84,120 189,302 22,326,906 5
265 2022/1/1 105577 83,725 189,302 22,221,329 0 0 0 0 6
266 2022/2/1 105973 83,329 189,302 22,115,356 1
267 2022/3/1 106370 82,932 189,302 22,008,986 2
268 2022/4/1 106769 82,533 189,302 21,902,217 3
269 2022/5/1 107169 82,133 189,302 21,795,048 4
270 2022/6/1 107571 81,731 189,302 21,687,477 5
271 2022/7/1 107974 81,328 189,302 21,579,503 0 0 0 0 6
272 2022/8/1 108379 80,923 189,302 21,471,124 1
273 2022/9/1 108786 80,516 189,302 21,362,338 2
274 2022/10/1 109194 80,108 189,302 21,253,144 3
275 2022/11/1 109603 79,699 189,302 21,143,541 4
276 2022/12/1 110014 79,288 189,302 21,033,527 5
277 2023/1/1 110427 78,875 189,302 20,923,100 0 0 0 0 6
278 2023/2/1 110841 78,461 189,302 20,812,259 1
279 2023/3/1 111257 78,045 189,302 20,701,002 2
280 2023/4/1 111674 77,628 189,302 20,589,328 3
281 2023/5/1 112093 77,209 189,302 20,477,235 4
282 2023/6/1 112513 76,789 189,302 20,364,722 5
283 2023/7/1 112935 76,367 189,302 20,251,787 0 0 0 0 6
284 2023/8/1 113358 75,944 189,302 20,138,429 1
285 2023/9/1 113783 75,519 189,302 20,024,646 2
286 2023/10/1 114210 75,092 189,302 19,910,436 3
287 2023/11/1 114638 74,664 189,302 19,795,798 4
288 2023/12/1 115068 74,234 189,302 19,680,730 5
289 2024/1/1 115500 73,802 189,302 19,565,230 0 0 0 0 6
290 2024/2/1 115933 73,369 189,302 19,449,297 1
291 2024/3/1 116368 72,934 189,302 19,332,929 2
292 2024/4/1 116804 72,498 189,302 19,216,125 3
293 2024/5/1 117242 72,060 189,302 19,098,883 4
294 2024/6/1 117682 71,620 189,302 18,981,201 5
295 2024/7/1 118123 71,179 189,302 18,863,078 0 0 0 0 6
296 2024/8/1 118566 70,736 189,302 18,744,512 1
297 2024/9/1 119011 70,291 189,302 18,625,501 2
298 2024/10/1 119457 69,845 189,302 18,506,044 3
299 2024/11/1 119905 69,397 189,302 18,386,139 4
300 2024/12/1 120354 68,948 189,302 18,265,785 5
301 2025/1/1 120806 68,496 189,302 18,144,979 0 0 0 0 6
302 2025/2/1 121259 68,043 189,302 18,023,720 1
303 2025/3/1 121714 67,588 189,302 17,902,006 2
304 2025/4/1 122170 67,132 189,302 17,779,836 3
305 2025/5/1 122628 66,674 189,302 17,657,208 4
306 2025/6/1 123088 66,214 189,302 17,534,120 5
307 2025/7/1 123550 65,752 189,302 17,410,570 0 0 0 0 6
308 2025/8/1 124013 65,289 189,302 17,286,557 1
309 2025/9/1 124478 64,824 189,302 17,162,079 2
310 2025/10/1 124945 64,357 189,302 17,037,134 3
311 2025/11/1 125413 63,889 189,302 16,911,721 4
312 2025/12/1 125884 63,418 189,302 16,785,837 5
313 2026/1/1 126356 62,946 189,302 16,659,481 0 0 0 0 6
314 2026/2/1 126829 62,473 189,302 16,532,652 1
315 2026/3/1 127305 61,997 189,302 16,405,347 2
316 2026/4/1 127782 61,520 189,302 16,277,565 3
317 2026/5/1 128262 61,040 189,302 16,149,303 4
318 2026/6/1 128743 60,559 189,302 16,020,560 5
319 2026/7/1 129225 60,077 189,302 15,891,335 0 0 0 0 6
320 2026/8/1 129710 59,592 189,302 15,761,625 1
321 2026/9/1 130196 59,106 189,302 15,631,429 2
322 2026/10/1 130685 58,617 189,302 15,500,744 3
323 2026/11/1 131175 58,127 189,302 15,369,569 4
324 2026/12/1 131667 57,635 189,302 15,237,902 5
325 2027/1/1 132160 57,142 189,302 15,105,742 0 0 0 0 6
326 2027/2/1 132656 56,646 189,302 14,973,086 1
327 2027/3/1 133153 56,149 189,302 14,839,933 2
328 2027/4/1 133653 55,649 189,302 14,706,280 3
329 2027/5/1 134154 55,148 189,302 14,572,126 4
330 2027/6/1 134657 54,645 189,302 14,437,469 5
331 2027/7/1 135162 54,140 189,302 14,302,307 0 0 0 0 6
332 2027/8/1 135669 53,633 189,302 14,166,638 1
333 2027/9/1 136178 53,124 189,302 14,030,460 2
334 2027/10/1 136688 52,614 189,302 13,893,772 3
335 2027/11/1 137201 52,101 189,302 13,756,571 4
336 2027/12/1 137715 51,587 189,302 13,618,856 5
337 2028/1/1 138232 51,070 189,302 13,480,624 0 0 0 0 6
338 2028/2/1 138750 50,552 189,302 13,341,874 1
339 2028/3/1 139270 50,032 189,302 13,202,604 2
340 2028/4/1 139793 49,509 189,302 13,062,811 3
341 2028/5/1 140317 48,985 189,302 12,922,494 4
342 2028/6/1 140843 48,459 189,302 12,781,651 5
343 2028/7/1 141371 47,931 189,302 12,640,280 0 0 0 0 6
344 2028/8/1 141901 47,401 189,302 12,498,379 1
345 2028/9/1 142434 46,868 189,302 12,355,945 2
346 2028/10/1 142968 46,334 189,302 12,212,977 3
347 2028/11/1 143504 45,798 189,302 12,069,473 4
348 2028/12/1 144042 45,260 189,302 11,925,431 5
349 2029/1/1 144582 44,720 189,302 11,780,849 0 0 0 0 6
350 2029/2/1 145124 44,178 189,302 11,635,725 1
351 2029/3/1 145669 43,633 189,302 11,490,056 2
352 2029/4/1 146215 43,087 189,302 11,343,841 3
353 2029/5/1 146763 42,539 189,302 11,197,078 4
354 2029/6/1 147313 41,989 189,302 11,049,765 5
355 2029/7/1 147866 41,436 189,302 10,901,899 0 0 0 0 6
356 2029/8/1 148420 40,882 189,302 10,753,479 1
357 2029/9/1 148977 40,325 189,302 10,604,502 2
358 2029/10/1 149536 39,766 189,302 10,454,966 3
359 2029/11/1 150096 39,206 189,302 10,304,870 4
360 2029/12/1 150659 38,643 189,302 10,154,211 5
361 2030/1/1 151224 38,078 189,302 10,002,987 0 0 0 0 6
362 2030/2/1 151791 37,511 189,302 9,851,196 1
363 2030/3/1 152361 36,941 189,302 9,698,835 2
364 2030/4/1 152932 36,370 189,302 9,545,903 3
365 2030/5/1 153505 35,797 189,302 9,392,398 4
366 2030/6/1 154081 35,221 189,302 9,238,317 5
367 2030/7/1 154659 34,643 189,302 9,083,658 0 0 0 0 6
368 2030/8/1 155239 34,063 189,302 8,928,419 1
369 2030/9/1 155821 33,481 189,302 8,772,598 2
370 2030/10/1 156405 32,897 189,302 8,616,193 3
371 2030/11/1 156992 32,310 189,302 8,459,201 4
372 2030/12/1 157580 31,722 189,302 8,301,621 5
373 2031/1/1 158171 31,131 189,302 8,143,450 0 0 0 0 6
374 2031/2/1 158765 30,537 189,302 7,984,685 1
375 2031/3/1 159360 29,942 189,302 7,825,325 2
376 2031/4/1 159958 29,344 189,302 7,665,367 3
377 2031/5/1 160557 28,745 189,302 7,504,810 4
378 2031/6/1 161159 28,143 189,302 7,343,651 5
379 2031/7/1 161764 27,538 189,302 7,181,887 0 0 0 0 6
380 2031/8/1 162370 26,932 189,302 7,019,517 1
381 2031/9/1 162979 26,323 189,302 6,856,538 2
382 2031/10/1 163590 25,712 189,302 6,692,948 3
383 2031/11/1 164204 25,098 189,302 6,528,744 4
384 2031/12/1 164820 24,482 189,302 6,363,924 5
385 2032/1/1 165438 23,864 189,302 6,198,486 0 0 0 0 6
386 2032/2/1 166058 23,244 189,302 6,032,428 1
387 2032/3/1 166681 22,621 189,302 5,865,747 2
388 2032/4/1 167306 21,996 189,302 5,698,441 3
389 2032/5/1 167933 21,369 189,302 5,530,508 4
390 2032/6/1 168563 20,739 189,302 5,361,945 5
391 2032/7/1 169195 20,107 189,302 5,192,750 0 0 0 0 6
392 2032/8/1 169830 19,472 189,302 5,022,920 1
393 2032/9/1 170467 18,835 189,302 4,852,453 2
394 2032/10/1 171106 18,196 189,302 4,681,347 3
395 2032/11/1 171747 17,555 189,302 4,509,600 4
396 2032/12/1 172391 16,911 189,302 4,337,209 5
397 2033/1/1 173038 16,264 189,302 4,164,171 0 0 0 0 6
398 2033/2/1 173687 15,615 189,302 3,990,484 1
399 2033/3/1 174338 14,964 189,302 3,816,146 2
400 2033/4/1 174992 14,310 189,302 3,641,154 3
401 2033/5/1 175648 13,654 189,302 3,465,506 4
402 2033/6/1 176307 12,995 189,302 3,289,199 5
403 2033/7/1 176968 12,334 189,302 3,112,231 0 0 0 0 6
404 2033/8/1 177632 11,670 189,302 2,934,599 1
405 2033/9/1 178298 11,004 189,302 2,756,301 2
406 2033/10/1 178966 10,336 189,302 2,577,335 3
407 2033/11/1 179637 9,665 189,302 2,397,698 4
408 2033/12/1 180311 8,991 189,302 2,217,387 5
409 2034/1/1 180987 8,315 189,302 2,036,400 0 0 0 0 6
410 2034/2/1 181666 7,636 189,302 1,854,734 1
411 2034/3/1 182347 6,955 189,302 1,672,387 2
412 2034/4/1 183031 6,271 189,302 1,489,356 3
413 2034/5/1 183717 5,585 189,302 1,305,639 4
414 2034/6/1 184406 4,896 189,302 1,121,233 5
415 2034/7/1 185098 4,204 189,302 936,135 0 0 0 0 6
416 2034/8/1 185792 3,510 189,302 750,343 1
417 2034/9/1 186489 2,813 189,302 563,854 2
418 2034/10/1 187188 2,114 189,302 376,666 3
419 2034/11/1 187890 1,412 189,302 188,776 4
420 2034/12/1 188776 707 189,483 0 5